
Shares of Devyani International Ltd will be in focus on Tuesday morning after the KFC operator entered into Thailand QSR (quick service restaurant) market through a strategic partnership to acquire 274 KFC restaurants in Thailand. A subsidiary Devyani International DMCC signed a share purchase agreement with Restaurants Development Co (RD) and would be paying $129 million for 93 per cent stake in the company. The deal is seen fairly valued.
"The subsidiary will be meeting the acquisition’s funds (Rs 670 crore) with capital infusions from the India parent (Rs 340 crore) and Temasek (Rs 330 crore). Valuations are fair at 9-10 times its trailing Ebitda, given the potential of low-to-mid teens Ebitda CAGR for Thailand business. Devyani expects doubling of store count in 10 years, and we see scope of low-to-mid-single-digit SSG profile and potential margin gains of 200-300 bps over this period. While further acquisition of territories, stronger recovery in the tourism space, and better margin delivery remain potential upsides, we would like to remain conservative as of now," Emkay Global said.
Given muted demand trends in KFC India, challenges in the pizza category, and macroeconomic issues in Nigeria, the brokerage, however, retained its 'Reduce' rating on Devyani International shares with a target of Rs 165.
Nuvama said Devyani International Ltd will acquire Thailand operations at 0.9 times net consideration/FY23 sales and 7–7.5 times net consideration/FY23 Ebidta.
"Prima facie, acquisition looks attractive given Thailand’s dynamic (upper middle-income economy, poultry consumption, KFC leadership) and valuations (versus SEA peers). Await clarity on how development rights are split and key franchise terms," it said while suggesting a target of Rs 225 on the stock.
"We model a revenue/Ebitda CAGR of 19 per cent/20 p cent over FY23-FY25E. We have not factored in the Thailand KFC acquisition. We reiterate our BUY rating with an SoTP-based TP of Rs 220," it said.
Also read: Stocks to watch out for today: Sun Pharma, Aurionpro Solutions , Vedanta, GMR Airports and more
Copyright©2025 Living Media India Limited. For reprint rights: Syndications Today